DISCLAIMER
The information provided on this page is intended solely for accredited investors as defined under Rule 501 of Regulation D of the Securities Act of 1933. By accessing this page, you confirm that you meet the definition of an accredited investor and acknowledge that you are participating in a private offering.
Past performance is not indicative of future results. Any forward-looking statements or forecasts are based on assumptions that may not be accurate and are subject to risks and uncertainties. All investments involve risk, including the potential loss of principal. Please consult your financial advisor before making any investment decisions.
The information provided on this page is intended solely for accredited investors as defined under Rule 501 of Regulation D of the Securities Act of 1933. By accessing this page, you confirm that you meet the definition of an accredited investor and acknowledge that you are participating in a private offering.
Past performance is not indicative of future results. Any forward-looking statements or forecasts are based on assumptions that may not be accurate and are subject to risks and uncertainties. All investments involve risk, including the potential loss of principal. Please consult your financial advisor before making any investment decisions.
Night Swim Coffee
Night Swim Coffee
South End, Charlotte
South End, Charlotte
Funding Night Swim Coffee’s Next Location
Funding Night Swim Coffee’s Next Location
Funds will be used for furniture, fixtures, and equipment at the upcoming South End, Charlotte location.
Funds will be used for furniture, fixtures, and equipment at the upcoming South End, Charlotte location.
Funds will be used for furniture, fixtures, and equipment at the upcoming South End, Charlotte location.
$163,396
$163,396
Deal Size
Deal Size
18.52%
18.52%
Proj. IRR
Proj. IRR
1.36x
1.36x
MOIC
(i.e. for every $1 invested, $1.36 returned)
MOIC
(i.e. for every $1 invested, $1.36 returned)
48 Mo.
48 Mo.
Expected Duration
Expected Duration
$163,396
Deal Size
18.52%
Proj. IRR
1.36x
MOIC
48 Mo.
Duration
Figure includes Homegrown RSA in calculation. Night Swim does not have existing external debt; all existing debt are inter-company loans or loans from owners.
On a total investment of $163,396, investors will receive an expected monthly payment of $4,719 over an estimated 48 month period*, resulting in a 1.36X MOIC and a 18.52% projected IRR
On a total investment of $163,396, investors will receive an expected monthly payment of $4,719 over an estimated 48 month period*, resulting in a 1.36X MOIC and a 18.52% projected IRR
On a total investment of $163,396, investors will receive an expected monthly payment of $4,719 over an estimated 48 month period*, resulting in a 1.36X MOIC and a 18.52% projected IRR
TOTAL RAISE AMOUNT:
TOTAL RAISE AMOUNT:
$163,396
$163,396
Amount Invested
Amount Invested
Amount Invested
Expected Monthly Payment*
Expected Monthly Payment*
Expected Monthly Payment*
Total Payback (Expected 48 Months)*
Total Payback (Expected 48 Months)*
Total Payback (Expected 48 Months)*
$25,000
$25,000
$25,000
$722
$722
$722
$34,040
$34,040
$34,040
$50,000
$50,000
$50,000
$1,444
$1,444
$1,444
$68,080
$68,080
$68,080
$75,000
$75,000
$75,000
$2,166
$2,166
$2,166
$102,120
$102,120
$102,120
*Expected monthly payments and terms will fluctuate depending on the revenue generated by Night Swim Coffee.
*Expected monthly payments and terms will fluctuate depending on the revenue generated by Night Swim Coffee.
$2.56M across 5 stores in annual revenue. Assuming no additional revenue growth or decline, this will yield an expected 18.52% IRR over 48 months.
Night Swim Coffee's previous financing with Homegrown has performed above expectations consistently
RETURN SCENARIOS
SCENARIO
MONTHLY
REVENUE
IRR
TERM
$213K
18.52%
4 years
Base Case
Upside Case
$256K
+20%
22.72%
3.3 years
Downside Case
$192K
-10%
16.48%
4.4 years
RETURN SCENARIOS
RETURN SCENARIOS
SCENARIO
SCENARIO
MONTHLY REVENUE
MONTHLY REVENUE
IRR
IRR
TERM
TERM
BASE CASE
BASE CASE
$213K
$213K
18.52%
18.52%
4 years
4 years
Upside Case
$256K
$256K
+20%
+20%
22.72%
22.72%
3.3 years
3.3 years
Downside Case
$192K
$192K
-10%
16.48%
16.48%
4.4 years
4.4 years
ABOUT THE BUSINESS
ABOUT THE BUSINESS
Night Swim Coffee was established in 2021 as a collaboration between Todd and Erin Huber (Undercurrent Coffee) and James and Miracle Yoder (Not Just Coffee) — uniting decades of specialty coffee experience and community in Charlotte, NC.
The brand operates 13 café locations across Charlotte, alongside a dedicated roastery, barista training and education programs, wholesale coffee partnerships, and catering services.
Night Swim's approach centers on quality-driven sourcing, intentional hospitality, and building direct relationships with coffee producers. Every location offers both traditional and seasonal creative beverages, alongside a thoughtfully crafted food menu.
Night Swim Coffee was established in 2021 as a collaboration between Todd and Erin Huber (Undercurrent Coffee) and James and Miracle Yoder (Not Just Coffee) — uniting decades of specialty coffee experience and community in Charlotte, NC. The brand operates 13 café locations across Charlotte, alongside a dedicated roasters, barista training and education programs, wholesale coffee partnerships, and catering services. Night Swim's approach centers on quality-driven sourcing, intentional hospitality, and building direct relationships with coffee producers. Every location offers both traditional and seasonal creative beverages, alongside a thoughtfully crafted food menu.
"Love the atmosphere here. Great place to network and or knock out some work. Lines move quick and the staff are very friendly!"
"Love the atmosphere here. Great place to network and or knock out some work. Lines move quick and the staff are very friendly!"
— Yelp Reviewer
— Yelp Reviewer
"Night Swim is such a creative name for a hub that keeps you up. This modern branch has a particular beautiful interior design in the financial district of Uptown. My favorite by far."
"Night Swim is such a creative name for a hub that keeps you up. This modern branch has a particular beautiful interior design in the financial district of Uptown. My favorite by far."
— Yelp Reviewer
— Yelp Reviewer
Made with Soul
Made with Soul